How do I read the year-by-year ledger?

Each row is one year: opening savings, plus income and growth, minus spending, loan payments and goals, gives the closing savings that open the next year.

The ledger, headed Year by year at the foot of the Retirement Tracker, is the whole calculation: every figure on the Overview comes from it. Each row is one year of your plan, from your age today to the age your plan runs to. Read across a row and the arithmetic closes: opening savings, plus investment growth, plus that year’s net cashflow, equals closing savings — which becomes the next row’s opening savings.

The columns

  • Age, Stage and Year — the Stage column marks each year as a working year or a year after you have stopped. A couple’s ledger says Both working, which of you has stopped, or Both stopped.
  • Opening savings — what the year starts with. Your home is not in it.
  • + Income — what comes in that year.
  • + Money coming in — one-off sums such as an inheritance or a sale. Shown only if your plan has any.
  • + Investment growth — what your savings earned. If any year opens below zero the header becomes + Growth / − carry, because a negative balance is charged rather than grown.
  • − Living expenses, − Loan payments and − Life goals — kept apart so you can see which is which. Hover over a goal figure to see which goals fall due.
  • − Loans settled early — a loan you said is paid off at a point, charged its remaining balance that year. Shown only if you have one.
  • Net cashflow — everything in minus everything out.
  • Closing savings — the year’s result, in bold.
  • Withdrawal rate — what the year took from savings, as a share of opening savings.

Retirement Tracker · The ledger

AgeStageOpening savings+ Investment growthClosing savingsWithdrawal rate
54Working₹7.22Cr+ ₹81.5L₹8.45Cr0.0%
55Retired₹8.45Cr+ ₹58.2L₹8.73Cr3.5%
56Retired₹8.73Cr+ ₹60.15L₹9.02Cr3.5%

Six of the ledger’s columns, for the illustrative household. The full ledger also shows income, living expenses, loan payments, life goals and net cashflow for every year.

Six of the ledger’s columns for the illustrative household at 54, 55 and 56; the real table also shows income, living expenses, loan payments, life goals and net cashflow for every year.

  • Age and Stage.
  • Opening savings, then investment growth.
  • Closing savings, and the withdrawal rate.

Illustrative figures — not anybody’s real plan.

Colours, dashes and missing years

  • Money in is tinted green and money out red, as on a bank statement; the + and − in each header say the same thing in words.
  • A dash means zero for that year — or, in the withdrawal rate column, that the year opened with nothing to draw on.
  • If your money runs out, the table stops at that age and says how many years are left. Show them anyway reveals them; those rows keep compounding a shortfall that would not happen in real life, because you would change something long before.

See this in your own plan.

Open Retirement Tracker

Last reviewed 1 October 2026.